Belmont Place

Belmont Place Apartments · 2026-04 · Crabtree-evaluated SPV

Revenue
$0
Net income
$0
PTP%
0.0%
target 30.0%
NOI (proxy)
$0
Real-estate metric
Gross profit
$0
Revenue − direct costs
Direct LER
n/a
target 2.00x (Crabtree)
Management LER
n/a
target 7.50x (Crabtree)

Salary cap vs. actual labor

Cap
$0
Variance (under cap)
$0
Target PTP%
30.0%

Revenue history

PeriodRevenueNet incomePTP%Direct LER
2026-02$173,929$161,65392.9%16.99x
2026-03$176,977$136,29377.0%17.29x